County Profile for Calhoun - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 137,604,305 Total Charges 1,840,092,944
Fixed Assets 79,681,071 Contract Allowance 1,620,429,448
Other Assets 37,806,688 Operating Revenue 219,663,496
Total Assets 255,092,064 Operating Expenses 245,456,208
Current Liabilities 33,344,318 Operating Margin -25,792,712
Long Term Liabilities 91,774,697 Other Income 14,376,062
Total Equity 129,973,049 Other Expense 375,652
Total Liabilities and Equity 255,092,064 Net Profit or Loss -11,792,302

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,238 Revenue per Bed $556,110 Revenue per Person $219,663,496
Net Margin per Discharge ($1,554) Net Margin per Bed ($65,298) Net Margin per Person ($25,792,712)
Net Profit per Discharge ($711) Net Profit per Bed ($29,854) Net Profit per Person ($11,792,302)
Net Fixed Assets per Discharge $4,802 Net Fixed Assets per Bed $201,724 Net Fixed Assets per Bed $79,681,071
Long Term Debt per Discharge $5,531 Long Term Debt per Bed $232,341 Long Term Debt per Person $91,774,697
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 340 Net Fixed Assets 729 Population Estimate 1,151
Total Revenue 616 Long Term Liabilities 470 Total Patient Discharges 411
Net Margin 3,083 Total Patient Beds 368
Net Profit or Loss 3,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,771,212 99,941,409 0.4180
31 Intensive Care Unit 7,555,104 20,836,884 0.3626
32 Coronary Care Unit 0 0
43 Nursery 1,614,034 7,283,049 0.2216
44 Skilled Nursing Care 0 0
50 Operating Room 30,546,281 243,805,880 0.1253
51 Recovery Room 1,971,667 38,381,064 0.0514
52 Labor and Delivery Room 3,008,826 16,113,351 0.1867

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,288,432 13 Nursing Administration 2,413,329
02,03 Captial Related - Movable Equipment 11,675,937 14 Central Services and Supply 535,340
04 Employee Benefits 20,825,918 15 Pharmacy 12,605,735
05 Administrative and General 28,661,078 16 Medical Records and Medical Library 2,963,546
06 Maintenance and Repairs 36,542 17 Social Services 1,820,508
07 Operation of Plant 8,074,065 18 Other General Service Expense 276,625
08,09 Laundry, Linen and Housekeeping 4,832,587 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,205,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 106,215,271

County Profile for Calhoun - 2016